Initial HELOC
$0
Initial investment borrowing
Annual Cash Flow
$0
Net portfolio cash flow
Gain / Profit
$0
Investment value less HELOC
Strategy Projection
HELOC outstanding, investment account value, cash-flow spread, and cumulative strategy profit.
Year-by-Year Projection
Based on the same formulas used in the Excel workbook.
| Year | HELOC Outstanding | Investment Account Value | Cash Flow Spread | Gain / Profit |
|---|
Investment cash flow first services HELOC interest. Any cash flow remaining after interest is applied directly to HELOC principal. Once the HELOC reaches $0, all remaining and future cash flow is reinvested into the investment account.