In the print dialog, uncheck “Headers and Footers” to remove the file path and page URL from the PDF.

Interactive Strategy Calculator

Debt Repayment & Wealth Creation Calculator

Use investment cash flow to service the mortgage, eliminate the HELOC, and then accelerate mortgage repayment

Client & Property Inputs

Client name optional

Property value

Existing HELOC

Existing HELOC balance

HELOC interest rate annual %

Mortgage & Investment Strategy

Mortgage amount

Mortgage interest rate annual %

Monthly mortgage payment

Investment cash flow yield annual %

Investment growth rate annual %

Projection years

The mortgage amount is invested immediately. Each year, investment cash flow first covers the scheduled mortgage payments. Any cash flow above those payments is directed straight to HELOC principal. HELOC interest is assumed to be serviced separately from the client’s existing cash flow and is not added to the HELOC balance or deducted from strategy cash flow. Once the HELOC reaches $0, the excess cash flow is redirected as an additional mortgage principal payment.

HELOC Payoff

—

estimated year paid off

Mortgage Payoff

—

strategy repayment year

Annual Cash Flow

—

first-year investment cash flow

Final Net Wealth

—

property + investment − debt

Debt Repayment & Wealth Projection

Track mortgage, HELOC, investment value, and net wealth as cash flow is redirected through the strategy.

Annual Projection

Year-end balances and cash-flow allocation.

Debt Repayment & Wealth Creation Report

Prepared from calculator inputs

HELOC Payoff

Mortgage Payoff

Final Net Wealth

Annual Cash Flow

Variables

This report is for illustrative purposes only and is based on the inputs and assumptions shown. It is not financial, tax, legal, mortgage, accounting, or investment advice. Mortgage repayment, refinancing, HELOC access, prepayment privileges, penalties, and borrowing limits are subject to lender approval, mortgage terms, and applicable repayment rules. All yields, investment returns, borrowing costs, tax assumptions, and projections are estimates only and are not guaranteed. Borrowing to invest involves risk and can magnify gains and losses. Consult qualified financial, tax, legal, and mortgage professionals before implementing any strategy.

Annual Projection Table

Detailed annual values

Values are estimates only and may differ materially from actual results. Investment returns, cash flow yields, interest rates, mortgage rules, borrowing availability, tax treatment, and lender policies can change. No outcome is guaranteed.

Important Disclaimer

This calculator is provided for illustrative and educational purposes only and does not constitute financial, tax, legal, investment, accounting, mortgage, or other professional advice. Results generated are estimates only and are based on the assumptions and inputs provided by the user.

Investment returns, yields, rates of return, borrowing costs, tax rates, inflation rates, and other assumptions are hypothetical, estimated, and are not guaranteed. Actual investment performance and borrowing costs will vary and may materially differ from projections shown.

Mortgage repayment strategies, accelerated payment schedules, prepayment privileges, refinancing availability, re-advanceable mortgage features, HELOC access, borrowing limits, lender policies, penalties, and interest calculations are subject to individual lender terms, underwriting approval, and applicable mortgage repayment rules and restrictions.

Borrowing to invest involves risk and may not be suitable for all investors. Leveraged investing can magnify gains and losses. Market conditions, interest rate changes, tax law changes, lender policy changes, and other economic factors may significantly impact projected outcomes.

Tax treatment of investment income, interest deductibility, capital gains, dividends, and other financial arrangements will vary based on individual circumstances and applicable tax legislation. Users should consult with qualified tax and legal professionals before implementing any strategy discussed or illustrated.

RowanOak Private Wealth Counsel and its representatives make no representations or warranties regarding the accuracy, completeness, reliability, or future performance of any projections, calculations, or assumptions contained within this calculator.