Initial HELOC
$0
Initial investment borrowing
Available Cashflow
$0
After HELOC interest
Gain / Profit
$0
Investment value less unchanged HELOC
Strategy Projection
HELOC outstanding, investment account value, and projected gain/profit.
Year-by-Year Projection
Based on the same formulas used in the Excel workbook.
| Year | HELOC Outstanding | Investment Account Value | Cash Flow Spread | Gain / Profit |
|---|
Cash flow spread is calculated as net annual portfolio cash flow less HELOC interest. Excess cash flow is assumed to be spent and is not used to reduce the HELOC or reinvested into the investment account.